{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["格式35"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"格式35","index":0,"n_rows":40,"n_cols":17,"rows_kept":40,"merged":[[0,0,0,16],[1,0,1,16],[2,0,2,16],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,4,5],[4,6,4,13],[4,14,4,15],[4,16,6,16],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,9],[5,10,5,13],[5,14,6,14],[5,15,6,15],[39,0,39,8],[39,9,39,16]],"flags":["formulas_cached_only"]}
["行政院公共工程委員會"]
["重大計畫預算執行績效分析表"]
["中華民國97年度"]
[{"$nulls":16},"單位：新臺幣千元"]
["計畫\n名稱","計畫\n總金額","截至本\n年度已\n編    列\n預算數","可支用預算數",null,null,"執行數",{"$nulls":7},"執行數占預算數\n百分比％",null,"執行未達90%之原因\n及其改進措施"]
[{"$nulls":3},"以前年度","本年度","合計","本期\n執行數",{"$nulls":3},"累計\n執行數",{"$nulls":3},"本期執行\n數占可支\n用預算數\n百 分比%","累 計 執  行\n數 占 截  至\n本 年 度  已\n編列預算數\n百  分 比  %"]
[{"$nulls":6},"實支數","應付未付數","賸餘數","合計","實支數","應付未付數","賸餘數","合計"]
["地方工程物價調整及其他工程",{"v":8500000,"d":"8,500,000"},{"v":8500000,"d":"8,500,000"},0,{"v":8500000,"d":"8,500,000"},{"v":8500000,"d":"8,500,000"},{"v":3335976,"d":"3,335,976"},0,{"v":5164024,"d":"5,164,024"},{"v":8500000,"d":"8,500,000"},{"v":3335976,"d":"3,335,976"},0,{"v":5164024,"d":"5,164,024"},{"v":8500000,"d":"8,500,000"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
{"$rows_empty":31}
[32,{"$nulls":8},33]