{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[4,0,4,9],[5,0,6,0],[5,1,5,3],[5,4,5,6],[5,7,5,9]],"flags":["formulas_cached_only"]}
["行政院公共工程委員會"]
["經費類經費賸餘明細表"]
["中華民國98年12月31日"]
[{"$nulls":8},"單位:新臺幣元"]
["以 前 年 度 部 分"]
["項   目","待納庫部份",null,null,"押金部份",null,null,"材料部份"]
[null,"其他","審修","小計","其他","審修","小計","其他","審修","小計"]
["一、經費賸餘─待納庫部分"]
["1.上年度結轉數",0,null,0]
["2.加：以前年度應付歲出款減免(註銷)數內已向國庫領款部分",0,null,0]
["3.加：以前年度應付歲出保留數減免(註銷)數內已向國庫領款部分",{"v":129910951,"d":"129,910,951"},null,{"v":129910951,"d":"129,910,951"}]
["4.加：審計部修正以前年度決算減列實現數及保留已撥款部分",null,{"v":108413747,"d":"108,413,747"},{"v":108413747,"d":"108,413,747"}]
["5.加：剔除經費以前年度部分",null,0,0]
["6.加：押金部分收回結轉數",100,null,100]
["7.加：材料部分領用結轉數",null,0,0]
["8.加：待納庫移入數",null,0,0]
["9.減：待納庫移出數",null,0,0]
["10.減：本年度內解庫數",{"v":-125341740,"d":"-125,341,740"},{"v":-108413747,"d":"-108,413,747"},{"v":-233755487,"d":"-233,755,487"}]
["11.減：待納庫註銷數",0,null,0]
["12.等於年度終了尚未解庫數",{"v":4569311,"d":"4,569,311"},null,{"v":4569311,"d":"4,569,311"}]
["二、經費賸餘─押金部分"]
["1.上年度結轉數",{"$nulls":3},{"v":1100,"d":"1,100"},null,{"v":1100,"d":"1,100"}]
["2.加：增列以前年度押金部分",{"$nulls":3},0,null,0]
["3.減：註銷以前年度押金數",{"$nulls":3},0,null,0]
["4.加：保留庫款支付押金數",{"$nulls":3},0,null,0]
["5.減：押金收回轉待納庫數",{"$nulls":3},-100,null,-100]
["6.加：押金移入數",{"$nulls":3},0,null,0]
["7.減：押金移出數",{"$nulls":3},0,null,0]
["8.等於年度終了尚未解庫數",{"$nulls":3},{"v":1000,"d":"1,000"},null,{"v":1000,"d":"1,000"}]
["三、經費賸餘─材料部分"]
["1.上年度結轉數",{"$nulls":6},0,null,0]
["2.加：增列以前年度材料部分",{"$nulls":6},0,null,0]
["3.減：註銷以前年度材料數",{"$nulls":6},0,null,0]
["4.加：保留庫款支付材料數",{"$nulls":6},0,null,0]
["5.減：材料領用轉待納庫數",{"$nulls":6},0,null,0]
["6.加：材料移入數",{"$nulls":6},0,null,0]
["7.減：材料移出數",{"$nulls":6},0,null,0]
["8.等於年度終了尚未解庫數",{"$nulls":6},0,null,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}