{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["概算表","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"概算表","index":0,"n_rows":70,"n_cols":11,"rows_kept":70,"merged":[[1,0,1,1],[1,2,1,8],[2,0,2,10],[3,3,3,8],[3,9,3,10],[4,0,4,1],[4,3,4,10],[5,0,5,1],[5,4,5,6],[5,8,5,10],[6,0,6,1],[6,3,6,10],[7,0,7,1],[7,5,7,10],[8,0,8,1],[8,7,8,8],[8,9,8,10],[9,0,30,0],[9,3,9,10],[10,3,10,4],[10,6,10,7],[10,9,10,10],[11,3,11,10],[19,2,19,3],[20,3,20,4],[20,6,20,7],[20,9,20,10],[21,3,21,4],[21,6,21,7],[21,9,21,10],[22,1,23,1],[22,3,22,4],[22,6,22,10],[23,3,23,4],[23,5,23,10],[24,1,29,1],[24,2,24,10],[25,3,25,4],[25,6,25,10],[26,3,26,4],[26,5,26,10],[27,2,27,10],[28,3,28,10],[29,3,29,4],[29,5,29,10],[30,1,30,10],[31,0,31,10],[32,0,41,0],[32,1,32,10],[33,1,33,3],[33,5,33,7],[33,9,33,10],[34,1,34,3],[34,5,34,7],[34,9,34,10],[35,1,35,3],[35,5,35,7],[35,9,35,10],[36,1,36,10],[37,2,37,10],[38,2,38,3],[38,4,41,10],[39,1,41,1],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,0,49,0],[42,1,49,10],[50,0,59,0],[50,1,50,3],[50,5,50,6],[51,1,52,10],[53,1,53,10],[54,1,59,10],[60,0,61,0],[60,1,61,10],[62,0,62,1],[62,2,62,4],[62,6,62,7],[62,9,62,10],[63,0,63,10],[64,0,64,10],[65,0,65,10],[66,0,66,10],[67,0,67,10],[68,0,68,10],[69,0,69,10],[70,0,70,10],[71,0,71,10],[72,0,72,10]],"flags":["formulas_cached_only"]}
[]
[null,null,"[機關名稱]"]
["公共工程及房屋建築概算表"]
[{"$nulls":3},"中華民國[000]年度",{"$nulls":5},"單位：新臺幣仟元"]
["壹、工程計畫名稱",null,null,"[工程計畫名稱]"]
["貳、工程計畫性質",null,null,"[否]","新興計畫",null,null,"[是]","延續性計畫"]
["參、先期作業辦理情形",null,null,"是否曾辦理公共建設、重要社會發展、科技計畫先期作業。"]
[{"$nulls":3},"[否]","否"]
["（新興工作免填）",null,null,"[是]","是，於","[093]","年度辦理","[○○計畫]",null,"先期作業"]
["肆、工程計畫內容","內容要點"]
[null,"工程期程",null,"[2004/08]",null,"年月至","[2007/07]",null,"年月 ","（規劃設計至完工驗收）"]
[null,"本年度工作重點"]
[{"$nulls":3},"項目","規劃設計","工程","機械及","土地價款","工程管","其他","合計"]
[null,null,"年度 ",null,"監造費","經費","設備費","及補償費","理費"]
[null,"各年度已編列",null,"年度止累計","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]"]
[null,"之工程預算及",null,"年度","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]"]
[null,"預定經費需求",null,"年度","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]"]
[{"$nulls":3},"年度","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]"]
[null,"（單位：千元）",null,"年度起","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]"]
[null,null,"總計",null,"[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]","[000,000,000]"]
[null,"規劃設計及監","[是]","委託規劃設計",null,"[否]","自辦規劃設計",null,"[是]","委託監造"]
[null,"造之辦理方式","[否]","自辦監造",null,"[是]","委託營建管理"]
[null,"環境影響評估","[否]","不需辦理",null,"[是]","已通過（請提供審查結論）"]
[null,null,"[否]","辦理中，辦理狀況：",null,"[說明項目]"]
[null,"工程用地取得","1.都市計劃或地目變更"]
[null,null,"[否]","不需辦理",null,"[否]","已完成"]
[null,null,"[是]","尚未完成，說明：",null,"[說明項目]"]
[null,null,"2.土地取得情形："]
[null,null,"[否]","已完成"]
[null,null,"[是]","尚未完成，說明：",null,"[說明項目]"]
[null,"相關附件請依註3、4辦理"]
[]
["伍、工程計畫執行情","1.預算執行情形"]
[null,"累計至上上年度止已編列預算：",null,null,"[000,000,000]","仟元，              已編列總工程建造經費：",null,null,"[000,000,000]","仟元"]
[null,"實際支用預算數：",null,null,"[000,000,000]","仟元，          實際支用總工程建造經費：",null,null,"[000,000,000]","仟元"]
[null,"預算保留 款：",null,null,"[000,000,000]","仟元，              總工程建造經費保留款：",null,null,"[000,000,000]","仟元"]
[null,"2.執行困難"]
[null,"[否]","無"]
[null,"[是]","有，說明：",null,"[說明項目]"]
[]
[]
[]
["陸、主管機關意見","[說明項目]"]
{"$rows_empty":7}
["柒、工程會審查意見","1.本年度經費建議編列預算數：",null,null,"[000,000,000]","仟元，總工程建造經費數：",null,"[000,000,000]","仟元"]
[null,"[說明項目]"]
[]
[null,"2.審查意見"]
[null,"[說明項目]"]
[]
[]
[]
[]
[]
["備註","[說明項目]"]
[]
["執行單位",null,"[單位名稱]",null,null,"聯絡人","[姓名]",null,"聯絡電話","[電話]"]
["註：1.各機關辦理公共建設、重要社會發展、科技等計畫及非屬前三類之總工程建造經費新臺幣一億元以上公共工程及各類房屋"]
["           建築（十億 元以下之機密性工程及戰備工程不在此限）應填列本表。"]
["        2.新興工程係指總工程建造經費尚未核定之工程（含可行性評估階段）"]
["        3.新興工程計畫所需提供可行性評估或基本設計之內容，請依「政府公共工程計畫與經費審議作業要點」之規定辦理。"]
["        4.延續性計畫請提供下列資料為附件："]
["           (1)計畫進度表（屬房屋建築工程者，請提供各標施工網狀圖及各工作項目經費需求）"]
["           (2)已發包工程項目、發包金額、估驗金額"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}